SAMPLE COMPUTATION

AVAIL OUR LATEST PROMO ON LOT ONLY....!

 STRAIGHT PAYMENT IN 5 YEARS 0% INTEREST.

                  NO DOWNPAYMENT....!

Sun Valley Estates Antipolo
Sample Computation
	Mahogany	Mahogany	Alexandra	Briarwood
	3 bedrooms	4 bedrooms	3 bedrooms	4 bedrooms
Lot Area	192 sqm	192 sqm	352 sqm	376 sqm
Total Floor Area	129 sqm	129 sqm	212 sqm	237 sqm
Total Contract Price	6,250,000.00	6,500,000.00	9,000,000.00	10,000,000.00
20 % D-payment/24% A & B	1,250,000.00	1,300,000.00	2,160,000.00	2,400,000.00
Reservation Fee	100,000.00	100,000.00	100,000.00	100,000.00
	1,150,000.00	1,200,000.00	2,060,000.00	2,300,000.00
DP less RF/6 mos.to pay	191,666.66	200,000.00
80% Bal. IN-HOUSE /BANK Financing /                      76% Balance
In-House	5,000,000.00	5,200,000.00	6,840,000.00	7,600,000.00
1st 2 yrs zero % int.	60,000.00	60,000.00	57,000.00	63,333.33
3rd-5th year ( 5 yrs to pay )	111,570.04	117,838.40
3rd-10th year ( 10 yrs to pay)	51,086.00	53,956.00	83,010.24	92,233.60
LOT ONLY	300 SQM @ 7,500/SQM		400 sqm FAIRWAY @ 8,000-/m2
CONTRACT PRICE	2,250,000.00		3,200,000.00